Aercap

is the first.

Aercap

is the first.

Aercap is the first company to enter the All in Stocks Portfolio. If you haven’t read my previous write ups, I strongly recommend you to go back and read them:

Aercap: A Fundamental Analysis

Aercap: Q1 2019 results analysis

Aercap: Q2 2019 results analysis

Aercap’s business is a simple one. It raises debt to buy airplanes, mostly from Boeing and Airbus and then leases those airplanes to the airline companies. Yes, I’m aware of the current situation, all the western countries are closing their borders, the USA is likely to shut down all domestic flights and if that happens, the rest of the world is likely to follow their lead. And that’s why the opportunity exists.

In such a situation, one of the most important things an investor should look at is the company’s Balance Sheet. This is the document that tells us what the company owns and what it owes.  Right now, it’s important to understand how long can the company keep going without the need for additional funding, even if a large part of its clients stop paying.   

If you’re not well versed in accounting or finance, here’s a quick lesson. In every corporate structure, there is a concept called seniority. For example, in the case of a bankruptcy, the first entities to get paid are the creditors, those who lend money to the company. These could be banks (if the company has bank loans), investors (in the case the company has issued bonds), or others. Then come the preferred shareholders and only at the end of all this come the shareholders. If, after paying what is owed to the senior entities there’s nothing else left, than the shareholders get nothing. So the lenders are more senior and the shareholders are more junior. (Even between the lenders there are several levels of seniority)

Why am I explaining all of this boring financial stuff? Because this is important to understand Aercap. 

You see, if an airline company gets in trouble (like what is happening right now) do you know who’s the most senior stakeholder in its corporate structure? That’s right, Aercap. Aercap must be paid before all the other lenders and shareholders. 

And what if the airline goes bankrupt? Well, in case of a bailout, guess what is the only thing the company and the government that is bailing it out really can’t afford to lose? Exactly. The airplanes (especially if we’re talking about state airlines). The airplanes are the most important asset an airline company has (have you seen the waiting list for new airplanes over at Boeing and Airbus? We’re talking about years!) and it will default on its debt before defaulting on the lessor (aka Aercap). 

And what if the company isn’t bailed out? Aercap just repossesses its airplanes and delivers them to another client. Yes, there are issues attached to this. Legal issues, logistic issues (like changing the whole cabin to suit another company’s corporate identity, etc), but all of these are manageable. In case you don’t follow the airline industry, just in 2019 alone there were 23 airline bankruptcies. Aercap is used to it. 

This is also a good time for what is called sale-and-leaseback agreements. Airline companies with liquidity issues may sell their airplanes to other, stronger companies, just to lease them back. This way they get a lump sum of cash right away.

Now, although Aercap’s  contracts are Hell or High Water contracts, these airlines will do everything they can to defer payments to Aercap. This is already happening with the Chinese airlines, and Aercap acquiesced. Aengus Kelly, Aercap’s CEO, has said that in such a dire situation he wants to help the Chinese clients and keep them for the next 30 years. I don’t really think Aengus was just being a nice guy. What probably happened was that the Chinese told him “Hey, you have 2 options here: 1st) you allows us to pay these leases later or 2nd) you can forget the chinese market“.

But there are also good news coming from the East. In the slide below, we can see that the air-traffic from, to and inside China is picking up again. It might be too early to get excited about this, but…

Aercap analysis stock china flights

Aercap’s share price has been demolished recently, mostly because Mr. Market overreacted by thinking that every single customer of Aercap will go bankrupt. And it’s for that exact same reason that I believe that when it rebounds we could be seeing a multibagger in just a few months. Hard to believe? Don’t take my word for it. 

Although in 2009 Aercap was a different company, we can still draw some parallels.  From July 2007 to March 2009, the share price went down from $32.3 to $2.09. This was a 94% drop. Do you know what happened next? It went up to $13.82 in 1 year. That’s right, thanks to herd behavior and to generalized panicking this was a 7-bagger in just 1 year.

Aercap analysis stock price

By the way, the share price has already doubled since last week!

Aercap analysis stock price

Valuation

Let’s make some assumptions:

First, on the Income Statement side. As we can see in the picture shown below, Lease Revenue for 2019 was $4,7B (I’m not including the revenue from the sale of airplanes). Even though the company has 97% of its fleet contracted until the end of 2022, let’s say that revenue will be cut in half to $2,4B

The cash costs to run the operations are Interest expense=$1,3BLeasing expenses=$290M  and Selling, general and administrative expenses=$267M. These add up to $1,9B in total cash expenses. So even if revenue was cut in half (which is HIGHLY unlikely), it would still be more than enough to cover the cash expenses: $2.4B vs $1,9B

Aercap analysis stock price Income Statement

But what about the other expenses that are not shown in the Income Statement? These would be the debt maturities and payments for deliveries of airplanes (CAPEX). 

As we can see from the slide below, the company has total available liquidity of $8,2B. (Let’s not count the operating Cash Flow)

The company has debt maturities of $3,5B coming due this year and $3,9B in cash payments for new airplanes. Given the current situation, I’d bet that both Airbus and Boeing will face trouble delivering aircrafts right now, but let’s assume that they’re able to do it. 

Both Debt Maturities and Capital Expenditures for the year will be $7,4B, still below the $8,2B in available liquidity.

Not only that, but the company still has $28B worth of assets that it can use to raise additional secured debt or to refinance the existing debt so they won’t have to pay the $3.5B in debt maturities this year.

The biggest risk I see for Aercap right now is if the company records significant impairment charges to their asset value. An impairment of 25% on all of its airplanes would be needed in order to completely wipeout the equity. In layman terms, this would mean that the company’s lenders would be able to claim all the assets for themselves and all shareholders would be left with a handful of nothing. (remember, you as a shareholder are entitled to the equity alone. If there’s no equity left…)

Aercap’s book-value per share was $72 in December 2019. It is reasonable to expect that there will be impairments later in the year, but I wouldn’t expect these to be higher than 10%.

If there is an impairment of 10%, which will be huge, the book-value per share will come down to abut $45. Even in such a scenario, this would mean that the stock price is still 50% undervalued and that it has a 100% upside.

Aercap analysis stock price BookValue

I would love to see the company aggressively buying back its own shares. At these prices, this would be amazing for the remaining shareholders, but that won’t materialize. Gus (the CEO) has already put a halt to the buybacks in order to take advantage of posible sale and leaseback deals or even buying weaker competitors. I think that’s a wise decision. If history is any guide, he will have plenty of time to buyback shares at a discount to book-value.

To wrap it all up, even after doubling from its recent low of $11.6, I still see major upside potential to Aercap with limited downside. Aercap should be trading , at least, at book-value which is $72/share. This is about 3x the current price

Aercap will be the first company to become part of the All in Stocks Portfolio with 5% of the available funds, or €5.000. Given the portfolio rules, Aercap will enter the portfolio at tomorrow’s closing price (26/03/2020). 

If you liked this article and you want to get better at valuing companies, check out our upcoming course by clicking the image below:

DISCLAIMER

The material contained on this web-page is intended for informational purposes only and is neither an offer nor a recommendation to buy or sell any security. We disclaim any liability for loss, damage, cost or other expense which you might incur as a result of any information provided on this website. Always consult with a registered investment advisor or licensed stockbroker before investing. Please read All in Stock full Disclaimer.


Warning: Undefined array key "cat" in /home5/manuelbean/public_html/wp-content/plugins/recent-posts-widget-extended/classes/class-rpwe-widget.php on line 176

Warning: Undefined array key "tag" in /home5/manuelbean/public_html/wp-content/plugins/recent-posts-widget-extended/classes/class-rpwe-widget.php on line 177

Warning: Undefined array key "css_id" in /home5/manuelbean/public_html/wp-content/plugins/recent-posts-widget-extended/classes/class-rpwe-widget.php on line 200

Deprecated: preg_replace(): Passing null to parameter #3 ($subject) of type array|string is deprecated in /home5/manuelbean/public_html/wp-includes/formatting.php on line 2431
Recent
  • Uranium update – I’m buying miners
  • Prodex, a call with the CEO
  • Semler, a call with the IR